ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

EHGO vs V // EV/EBITDA & P/E VALUATION

Eshallgo Inc. (Class A) (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: EHGO 1 — V 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EHGO VS. V) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC EHGO V SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 17.00% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) — 32.30% — TIE /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — 28.9x — TIE /valuation <GO>
Free Cash Flow Yield — 2.90% — TIE /fcf-yield <GO>
Operating Margin -60.00% 60.00% -120.00 V /operating-margins <GO>
Net Profit Margin -60.00% 50.10% -110.10 V /net-margins <GO>
Revenue Growth (YoY) 31.70% 11.30% +20.40 EHGO /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.63% -0.63 V /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 9.09 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 2/9 9/9 -7.00 V /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 23.8 65.6 -41.82 V /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.06 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 34.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $2.5M $733.53B -$733.53B V /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR EHGO REV V REV EHGO GROSS % V GROSS % EHGO FCF V FCF
FY 2025 $14.5M $40.00B 17.0% — -$5.8M $21.26B
FY 2024 $11.0M $35.93B 28.1% — -$1.4M $18.33B
FY 2023 $13.6M $32.65B — — $2.2M $19.29B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EHGO // BETA —
V // BETA 1.06