COMP <GO>
EFOR vs KELYB // EV/EBITDA & P/E VALUATION
Everforth Inc. (NYSE) VS. Kelly Services Inc. (Class B) (NASDAQ) • 15-METRIC TALLY: EFOR 7
— KELYB 3
■ METRIC PARITY
LAST: $37.01 (-4.47%) • MKT CAP: $1.52B
valuation
9.6x
LAST: $27.35 (-4.05%) • MKT CAP: $949.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EFOR VS. KELYB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EFOR | KELYB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 28.90% | 20.10% | +8.80 | EFOR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.50% | -5.80% | +12.30 | EFOR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.6x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 18.99% | 12.91% | +6.08 | EFOR | /fcf-yield <GO> |
| Operating Margin | 5.80% | -1.60% | +7.40 | EFOR | /operating-margins <GO> |
| Net Profit Margin | 2.90% | 0.00% | +2.90 | EFOR | /net-margins <GO> |
| Revenue Growth (YoY) | -2.90% | -1.90% | -1.00 | KELYB | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.16% | -1.16 | KELYB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.35 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | EFOR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.5 | 72.6 | -20.03 | KELYB | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 12.5x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.52B | $949.7M | $567.7M | EFOR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EFOR REV | KELYB REV | EFOR GROSS % | KELYB GROSS % | EFOR FCF | KELYB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.98B | $4.25B | 28.9% | 20.1% | $288.1M | $122.6M |
| FY 2024 | $4.10B | $4.33B | 28.9% | 20.4% | $364.7M | $26.9M |
| FY 2023 | $4.45B | $4.84B | — | — | $456.9M | $76.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EFOR // BETA —
KELYB // BETA —