COMP <GO>
EDTK vs LAUR // OPERATING MARGIN
Skillful Craftsman Education Technology Limited Ordinary Share (NASDAQ) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: EDTK 2
— LAUR 6
▲ OPERATING MARGIN LEADER: LAUR
LAST: $0.94 (+6.78%) • MKT CAP: $14.3M
operating-margins
-60.00%
LAST: $33.22 (-7.75%) • MKT CAP: $4.96B
operating-margins
25.30%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EDTK VS. LAUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EDTK | LAUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 50.50% | 28.30% | +22.20 | EDTK | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 30.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -9.09% | 5.84% | -14.93 | LAUR | /fcf-yield <GO> |
| Operating Margin ACTIVE | -60.00% | 25.30% | -85.30 | LAUR | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 16.50% | -76.50 | LAUR | /net-margins <GO> |
| Revenue Growth (YoY) | — | 8.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.40% | -3.40 | LAUR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.52 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 6/9 | -4.00 | LAUR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.9 | 42.4 | +1.50 | EDTK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.98 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 16.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $14.3M | $4.96B | -$4.95B | LAUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EDTK REV | LAUR REV | EDTK GROSS % | LAUR GROSS % | EDTK FCF | LAUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $14.1K | $1.70B | 50.5% | 28.3% | -$1.3M | $289.6M |
| FY 2024 | $893.7K | $1.57B | 78.2% | 26.8% | -$4.0M | $162.2M |
| FY 2023 | $0 | $1.48B | — | — | -$2.7M | $184.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EDTK // BETA —
LAUR // BETA 0.98