COMP <GO>
EDTK vs EDU // GROSS PROFIT MARGIN
Skillful Craftsman Education Technology Limited Ordinary Share (NASDAQ) VS. New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (NYSE) • 15-METRIC TALLY: EDTK 1
— EDU 7
▲ GROSS PROFIT MARGIN LEADER: EDU
LAST: $0.88 (+0.03%) • MKT CAP: $14.3M
gross-margins
50.50%
EDU — New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) SUPERIOR
ROARABLE B- • RQD 70/100
LAST: $49.09 (-3.21%) • MKT CAP: $7.61B
gross-margins
54.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EDTK VS. EDU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EDTK | EDU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 50.50% | 54.60% | -4.10 | EDU | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 21.30% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -9.09% | 10.25% | -19.34 | EDU | /fcf-yield <GO> |
| Operating Margin | -60.00% | 11.40% | -71.40 | EDU | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 8.40% | -68.40 | EDU | /net-margins <GO> |
| Revenue Growth (YoY) | — | 15.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.27% | -1.27 | EDU | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.92 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 9/9 | -7.00 | EDU | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.9 | 26.9 | +17.00 | EDTK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.96 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 13.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $14.3M | $7.61B | -$7.60B | EDU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EDTK REV | EDU REV | EDTK GROSS % | EDU GROSS % | EDTK FCF | EDU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $14.1K | $5.66B | 50.5% | 54.6% | -$1.3M | $780.2M |
| FY 2024 | $893.7K | $4.90B | 78.2% | 55.4% | -$4.0M | $654.7M |
| FY 2023 | $0 | $4.31B | — | — | -$2.7M | $928.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EDTK // BETA —
EDU // BETA 0.96