COMP <GO>
EDHL vs THRY // EV/EBITDA & P/E VALUATION
Everbright Digital Holding Limited (NASDAQ) VS. Thryv Holdings Inc. (NASDAQ) • 15-METRIC TALLY: EDHL 1
— THRY 6
■ METRIC PARITY
LAST: $5.79 (-0.17%) • MKT CAP: $34.5M
valuation
—
LAST: $1.25 (-2.34%) • MKT CAP: $55.5M
valuation
5.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EDHL VS. THRY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EDHL | THRY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 65.40% | 67.90% | -2.50 | THRY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 10.10% | -45.10 | THRY | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 5.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -6.65% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 7.20% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 0.00% | -60.00 | THRY | /net-margins <GO> |
| Revenue Growth (YoY) | -32.60% | -4.70% | -27.90 | THRY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 7/9 | -5.00 | THRY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 70.9 | 36.6 | +34.25 | EDHL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $34.5M | $55.5M | -$21.0M | THRY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EDHL REV | THRY REV | EDHL GROSS % | THRY GROSS % | EDHL FCF | THRY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.9M | $785.0M | 65.4% | 67.9% | -$2.3M | $63.5M |
| FY 2024 | $2.8M | $824.2M | 58.9% | 65.2% | -$367.7K | $89.8M |
| FY 2023 | $2.8M | $917.0M | — | — | $640.9K | $148.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EDHL // BETA —
THRY // BETA —