COMP <GO>
EDHL vs GOOG // FORWARD P/E MULTIPLE
Everbright Digital Holding Limited (NASDAQ) VS. Alphabet Inc. (Class C) (NASDAQ) • 15-METRIC TALLY: EDHL 2
— GOOG 7
■ METRIC PARITY
LAST: $5.79 (-0.17%) • MKT CAP: $34.5M
forward-pe
—
LAST: $282.32 (-12.29%) • MKT CAP: $3.47T
forward-pe
21.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EDHL VS. GOOG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EDHL | GOOG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 65.40% | 60.86% | +4.54 | EDHL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 16.59% | -51.59 | GOOG | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 19.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -6.65% | 0.58% | -7.23 | GOOG | /fcf-yield <GO> |
| Operating Margin | — | 33.32% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 50.03% | -110.03 | GOOG | /net-margins <GO> |
| Revenue Growth (YoY) | -32.60% | 22.21% | -54.81 | GOOG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.31% | -0.31 | GOOG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 8.30 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 6/9 | -4.00 | GOOG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 64.0 | 24.8 | +39.20 | EDHL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.16 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 21.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $34.5M | $3.47T | -$3.47T | GOOG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EDHL REV | GOOG REV | EDHL GROSS % | GOOG GROSS % | EDHL FCF | GOOG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.9M | $402.84B | 65.4% | 59.7% | -$2.3M | $73.27B |
| FY 2024 | $2.8M | $350.02B | 58.9% | 58.2% | -$367.7K | $72.76B |
| FY 2023 | $2.8M | $307.39B | — | — | $640.9K | $87.91B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EDHL // BETA —
GOOG // BETA 1.16