ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

EDHL vs CCZ // EV/EBITDA & P/E VALUATION

Everbright Digital Holding Limited (NASDAQ) VS. Comcast Holdings ZONES (NYSE) • 15-METRIC TALLY: EDHL 1 — CCZ 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EDHL VS. CCZ) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC EDHL CCZ SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 65.40% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 18.70% -53.70 CCZ /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — 7.2x — TIE /valuation <GO>
Free Cash Flow Yield -6.65% 9.56% -16.21 CCZ /fcf-yield <GO>
Operating Margin — 16.70% — TIE /operating-margins <GO>
Net Profit Margin -60.00% 16.20% -76.20 CCZ /net-margins <GO>
Revenue Growth (YoY) -32.60% 0.00% -32.60 CCZ /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.14% -2.14 CCZ /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 2/9 5/9 -3.00 CCZ /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 64.0 52.8 +11.20 EDHL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 10.7x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $34.5M $229.04B -$229.01B CCZ /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR EDHL REV CCZ REV EDHL GROSS % CCZ GROSS % EDHL FCF CCZ FCF
FY 2025 $1.9M $123.71B 65.4% — -$2.3M $21.89B
FY 2024 $2.8M $123.73B 58.9% — -$367.7K $15.49B
FY 2023 $2.8M $121.57B — — $640.9K $28.50B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EDHL // BETA —
CCZ // BETA —