ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ECX vs SPCX // ALTMAN Z-SCORE & DEBT/EQUITY

ECARX Holdings Inc. (Class A) (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: ECX 0 — SPCX 8
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: SPCX
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ECX VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ECX SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 19.00% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 58.30% -93.30 SPCX /roic <GO>
EV/EBITDA & P/E Valuation — 14.3x — TIE /valuation <GO>
Free Cash Flow Yield — 3.99% — TIE /fcf-yield <GO>
Operating Margin -6.50% 21.10% -27.60 SPCX /operating-margins <GO>
Net Profit Margin -7.80% 16.40% -24.20 SPCX /net-margins <GO>
Revenue Growth (YoY) 9.90% 20.90% -11.00 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE 0.20 26.00 -25.80 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 2/9 7/9 -5.00 SPCX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 40.1 45.9 -5.80 SPCX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.36 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 18.2x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $306.3M $1.95T -$1.95T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ECX REV SPCX REV ECX GROSS % SPCX GROSS % ECX FCF SPCX FCF
FY 2025 $847.9M $0 19.0% — -$106.6M $0
FY 2024 $771.5M — 20.8% — -$75.9M —
FY 2023 $662.2M — — — -$172.4M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ECX // BETA —
SPCX // BETA 1.36