COMP <GO>
DXST vs UNP // FREE CASH FLOW YIELD
Decent Holding Inc (Class A) (NASDAQ) VS. Union Pacific Corporation (NYSE) • 15-METRIC TALLY: DXST 1
— UNP 6
■ METRIC PARITY
LAST: $1.01 (-12.17%) • MKT CAP: $2.4M
fcf-yield
—
LAST: $304.00 (+0.69%) • MKT CAP: $179.42B
fcf-yield
3.06%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DXST VS. UNP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DXST | UNP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 26.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 20.10% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 15.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | 3.06% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -1.10% | 40.20% | -41.30 | UNP | /operating-margins <GO> |
| Net Profit Margin | -2.50% | 29.10% | -31.60 | UNP | /net-margins <GO> |
| Revenue Growth (YoY) | 12.20% | 1.10% | +11.10 | DXST | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.80% | -1.80 | UNP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.31 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 6/9 | -4.00 | UNP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.1 | 66.2 | -32.10 | UNP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.03 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 23.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.4M | $179.42B | -$179.42B | UNP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DXST REV | UNP REV | DXST GROSS % | UNP GROSS % | DXST FCF | UNP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $12.9M | $24.51B | 26.2% | — | -$3.5M | $5.50B |
| FY 2024 | $11.5M | $24.25B | 27.8% | — | -$440.5K | $5.89B |
| FY 2023 | $9.4M | $24.12B | — | — | $1.6M | $7.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DXST // BETA —
UNP // BETA 1.03