COMP <GO>
DXST vs CUVL // FREE CASH FLOW YIELD
Decent Holding Inc (Class A) (NASDAQ) VS. Clinuvel Pharmaceuticals Limited (NASDAQ) • 15-METRIC TALLY: DXST 1
— CUVL 7
■ METRIC PARITY
LAST: $1.15 (+2.68%) • MKT CAP: $2.4M
fcf-yield
—
LAST: $5.15 (+1.58%) • MKT CAP: $257.8M
fcf-yield
10.51%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DXST VS. CUVL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DXST | CUVL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 26.20% | 81.20% | -55.00 | CUVL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | 10.51% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -1.10% | 43.40% | -44.50 | CUVL | /operating-margins <GO> |
| Net Profit Margin | -2.50% | 37.80% | -40.30 | CUVL | /net-margins <GO> |
| Revenue Growth (YoY) | 12.20% | 5.50% | +6.70 | DXST | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.66% | -0.66 | CUVL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 6/9 | -4.00 | CUVL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 27.1 | 37.7 | -10.54 | CUVL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.4M | $257.8M | -$255.4M | CUVL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DXST REV | CUVL REV | DXST GROSS % | CUVL GROSS % | DXST FCF | CUVL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $12.9M | $61.1M | 26.2% | 81.2% | -$3.5M | $27.1M |
| FY 2024 | $11.5M | $57.9M | 27.8% | 81.5% | -$440.5K | $20.1M |
| FY 2023 | $9.4M | — | — | — | $1.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DXST // BETA —
CUVL // BETA —