COMP <GO>
DUOT vs EXFY // DIVIDEND YIELD & FCF PAYOUT SAFETY
Duos Technologies Group Inc. (NASDAQ) VS. Expensify Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: DUOT 4
— EXFY 6
■ METRIC PARITY
LAST: $6.20 (-4.03%) • MKT CAP: $203.3M
dividend-safety
0.00%
LAST: $2.35 (-3.29%) • MKT CAP: $221.6M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DUOT VS. EXFY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DUOT | EXFY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.20% | 50.30% | -21.10 | EXFY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.90% | -20.40% | +4.50 | DUOT | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -18.40% | 9.06% | -27.46 | EXFY | /fcf-yield <GO> |
| Operating Margin | -36.10% | -12.70% | -23.40 | EXFY | /operating-margins <GO> |
| Net Profit Margin | 0.00% | -15.10% | +15.10 | DUOT | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 2.10% | +177.90 | DUOT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 6.50 | 2.33 | +4.17 | DUOT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | EXFY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.4 | 50.6 | -7.20 | EXFY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $203.3M | $221.6M | -$18.3M | EXFY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DUOT REV | EXFY REV | DUOT GROSS % | EXFY GROSS % | DUOT FCF | EXFY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $27.0M | $142.1M | 29.2% | 50.3% | -$37.4M | $20.1M |
| FY 2024 | $7.3M | $139.2M | 6.4% | 53.9% | -$5.3M | $23.9M |
| FY 2023 | $7.5M | $150.7M | — | — | -$8.7M | $1.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DUOT // BETA —
EXFY // BETA —