COMP <GO>
DUOL vs SPCX // GROSS PROFIT MARGIN
Duolingo Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: DUOL 6
— SPCX 6
■ METRIC PARITY
LAST: $135.27 (+2.80%) • MKT CAP: $6.33B
gross-margins
72.20%
LAST: $136.37 (+1.23%) • MKT CAP: $1.85T
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DUOL VS. SPCX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DUOL | SPCX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 72.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 18.40% | 58.30% | -39.90 | SPCX | /roic <GO> |
| EV/EBITDA & P/E Valuation | 37.2x | 14.3x | +22.90 | SPCX | /valuation <GO> |
| Free Cash Flow Yield | 5.79% | 3.99% | +1.80 | DUOL | /fcf-yield <GO> |
| Operating Margin | 13.10% | 21.10% | -8.00 | SPCX | /operating-margins <GO> |
| Net Profit Margin | 39.90% | 16.40% | +23.50 | DUOL | /net-margins <GO> |
| Revenue Growth (YoY) | 38.70% | 20.90% | +17.80 | DUOL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.42 | 26.00 | -18.58 | SPCX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | DUOL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.0 | 41.1 | +3.90 | DUOL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.30 | 1.36 | -0.06 | SPCX | /macro-sensitivity <GO> |
| Forward P/E Multiple | 12.9x | 18.2x | -5.30 | DUOL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $6.33B | $1.85T | -$1.85T | SPCX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DUOL REV | SPCX REV | DUOL GROSS % | SPCX GROSS % | DUOL FCF | SPCX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.04B | $38.67B | 72.2% | — | $369.7M | $0 |
| FY 2024 | $748.0M | — | 72.8% | — | $273.4M | — |
| FY 2023 | $531.1M | — | — | — | $129.7M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DUOL // BETA 1.30
SPCX // BETA 1.36