COMP <GO>

DTSS vs TSM // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Datasea Intelligent Technology Ltd. (Class A) (NASDAQ) VS. Taiwan Semiconductor Manufacturing Company Ltd. (NYSE) • 15-METRIC TALLY: DTSS 1 — TSM 5

■ METRIC PARITY

DTSS — Datasea Intelligent Technology Ltd. (Class A) ROARABLE D- • RQD 43/100

LAST: $0.63 (-10.28%) • MKT CAP: $9.1M

DES <GO> FA <GO> 10-K RED <GO>

options-implied-move

—

TSM — Taiwan Semiconductor Manufacturing Company Ltd. ROARABLE C+ • RQD 69/100

LAST: $431.81 (-1.75%) • MKT CAP: $2.24T

DES <GO> FA <GO> 10-K RED <GO>

options-implied-move

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DTSS VS. TSM) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	DTSS	TSM	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	3.50%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	14.90%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	14.9x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	3.99%	—	TIE	/fcf-yield <GO>
Operating Margin	-7.30%	21.10%	-28.40	TSM	/operating-margins <GO>
Net Profit Margin	-7.20%	16.40%	-23.60	TSM	/net-margins <GO>
Revenue Growth (YoY)	180.00%	-3.30%	+183.30	DTSS	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	3.87	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	7/9	-4.00	TSM	/piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	45.3	49.4	-4.13	TSM	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	1.42	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	20.2x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$9.1M	$2.24T	-$2.24T	TSM	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	DTSS REV	TSM REV	DTSS GROSS %	TSM GROSS %	DTSS FCF	TSM FCF
FY 2025	$70.3M	—	3.5%	—	-$2.4M	—
FY 2024	$24.0M	—	2.0%	—	-$6.4M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

DTSS // BETA —

TSM // BETA 1.42