COMP <GO>

DSGR vs ADSE // DIVIDEND YIELD & FCF PAYOUT SAFETY

Distribution Solutions Group Inc. (NASDAQ) VS. ADS-TEC ENERGY PLC (NASDAQ) • 15-METRIC TALLY: DSGR 2 — ADSE 0

■ METRIC PARITY

LAST: $35.01 (+0.09%) • MKT CAP: $1.62B

dividend-safety

0.00%

LAST: $9.74 (+0.10%) • MKT CAP: $731.8M

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DSGR VS. ADSE) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	DSGR	ADSE	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	33.40%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	4.90%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	23.1x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	3.88%	—	—	TIE	/fcf-yield <GO>
Operating Margin	4.00%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	0.40%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	9.80%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	2.45	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	9/9	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	51.8	46.3	+5.50	DSGR	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.62B	$731.8M	$887.6M	DSGR	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	DSGR REV	ADSE REV	DSGR GROSS %	ADSE GROSS %	DSGR FCF	ADSE FCF
FY 2025	$1.98B	—	33.4%	—	$62.8M	—
FY 2024	$1.80B	—	34.0%	—	$42.8M	—
FY 2023	$1.57B	—	—	—	$102.3M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

DSGR // BETA —

ADSE // BETA —