COMP <GO>
DPU vs PG // FORWARD P/E MULTIPLE
Nexpu Ltd. (Class A) (NASDAQ) VS. Procter & Gamble Company (NYSE) • 15-METRIC TALLY: DPU 2
— PG 9
■ METRIC PARITY
LAST: $1.69 (-10.11%) • MKT CAP: $81.7M
forward-pe
—
LAST: $161.57 (+0.61%) • MKT CAP: $372.21B
forward-pe
21.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DPU VS. PG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DPU | PG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 8.70% | 51.20% | -42.50 | PG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 25.40% | -60.40 | PG | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 16.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.60% | 3.77% | -5.37 | PG | /fcf-yield <GO> |
| Operating Margin | -60.00% | 24.30% | -84.30 | PG | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 19.00% | -79.00 | PG | /net-margins <GO> |
| Revenue Growth (YoY) | 114.30% | 0.30% | +114.00 | DPU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.65% | -2.65 | PG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 13.90 | 5.59 | +8.31 | DPU | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | PG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.0 | 60.3 | -2.30 | PG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.87 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 21.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $81.7M | $372.21B | -$372.13B | PG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DPU REV | PG REV | DPU GROSS % | PG GROSS % | DPU FCF | PG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $8.0M | $84.28B | 8.7% | 51.2% | -$1.3M | $14.04B |
| FY 2024 | $3.8M | $84.04B | 35.5% | 51.4% | -$39.4M | $16.52B |
| FY 2023 | $5.4M | $82.01B | — | — | -$1.6M | $13.16B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DPU // BETA —
PG // BETA 0.87