ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

DOCU vs SPCX // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

DocuSign Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: DOCU 2 — SPCX 9
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DOCU VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC DOCU SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 79.40% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 10.30% 58.30% -48.00 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 40.1x 14.3x +25.80 SPCX /valuation <GO>
Free Cash Flow Yield 6.95% 3.99% +2.96 DOCU /fcf-yield <GO>
Operating Margin 9.30% 21.10% -11.80 SPCX /operating-margins <GO>
Net Profit Margin 9.60% 16.40% -6.80 SPCX /net-margins <GO>
Revenue Growth (YoY) 8.20% 20.90% -12.70 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.18 26.00 -21.82 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 7/9 7/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 63.2 39.5 +23.70 DOCU /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.31 1.36 -0.05 SPCX /macro-sensitivity <GO>
Forward P/E Multiple 45.8x 18.2x +27.60 SPCX /forward-pe <GO>
Enterprise Scale & Market Cap $15.36B $1.83T -$1.81T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR DOCU REV SPCX REV DOCU GROSS % SPCX GROSS % DOCU FCF SPCX FCF
FY 2025 $3.22B $38.67B 79.4% — $1.06B $0
FY 2024 $2.98B — 79.1% — $920.3M —
FY 2023 $2.76B — — — $855.2M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DOCU // BETA 1.31
SPCX // BETA 1.36