ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

DOCS vs SPCX // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Doximity Inc. (NYSE) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: DOCS 5 — SPCX 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DOCS VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC DOCS SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 89.10% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 17.20% 58.30% -41.10 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 27.9x 14.3x +13.60 SPCX /valuation <GO>
Free Cash Flow Yield 5.45% 3.99% +1.46 DOCS /fcf-yield <GO>
Operating Margin 33.30% 21.10% +12.20 DOCS /operating-margins <GO>
Net Profit Margin 30.40% 16.40% +14.00 DOCS /net-margins <GO>
Revenue Growth (YoY) 13.10% 20.90% -7.80 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 22.31 26.00 -3.69 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 8/9 7/9 +1.00 DOCS /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 58.8 39.5 +19.30 DOCS /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.25 1.36 -0.11 SPCX /macro-sensitivity <GO>
Forward P/E Multiple 25.7x 18.2x +7.50 SPCX /forward-pe <GO>
Enterprise Scale & Market Cap $5.84B $1.83T -$1.82T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR DOCS REV SPCX REV DOCS GROSS % SPCX GROSS % DOCS FCF SPCX FCF
FY 2025 $644.9M $38.67B 89.1% — $326.5M $0
FY 2024 $570.4M — 90.2% — $273.3M —
FY 2023 $475.4M — — — $162.7M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DOCS // BETA 1.25
SPCX // BETA 1.36