COMP <GO>
DNOW vs FLOC // OPERATING MARGIN
DNOW Inc. (NYSE) VS. Flowco Holdings Inc. (Class A) (NYSE) • 15-METRIC TALLY: DNOW 1
— FLOC 8
▲ OPERATING MARGIN LEADER: FLOC
LAST: $15.80 (-3.13%) • MKT CAP: $2.95B
operating-margins
-3.30%
LAST: $19.20 (-4.05%) • MKT CAP: $1.81B
operating-margins
43.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DNOW VS. FLOC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DNOW | FLOC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 17.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.60% | 30.00% | -33.60 | FLOC | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 7.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.45% | 9.22% | -4.77 | FLOC | /fcf-yield <GO> |
| Operating Margin ACTIVE | -3.30% | 43.60% | -46.90 | FLOC | /operating-margins <GO> |
| Net Profit Margin | 0.00% | 12.10% | -12.10 | FLOC | /net-margins <GO> |
| Revenue Growth (YoY) | 18.80% | 32.20% | -13.40 | FLOC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.81 | 4.57 | -2.76 | FLOC | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | FLOC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.5 | 55.5 | -1.00 | FLOC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 36.8x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.95B | $1.81B | $1.14B | DNOW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DNOW REV | FLOC REV | DNOW GROSS % | FLOC GROSS % | DNOW FCF | FLOC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.82B | $341.8M | 17.0% | — | $134.0M | $167.1M |
| FY 2024 | $2.37B | $258.6M | 22.4% | — | $289.0M | $88.9M |
| FY 2023 | $2.32B | $74.5M | — | — | $188.0M | $81.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DNOW // BETA —
FLOC // BETA —