COMP <GO>
DIN vs KRUS // ENTERPRISE SCALE & MARKET CAP
Dine Brands Global Inc. (NYSE) VS. Kura Sushi USA Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: DIN 6
— KRUS 1
▲ ENTERPRISE SCALE & MARKET CAP LEADER: DIN
LAST: $35.16 (+1.38%) • MKT CAP: $445.1M
market-cap
$445.1M
LAST: $34.93 (+6.59%) • MKT CAP: $424.4M
market-cap
$424.4M
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DIN VS. KRUS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DIN | KRUS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 40.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -1.90% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 12.00% | -5.05% | +17.05 | DIN | /fcf-yield <GO> |
| Operating Margin | — | -1.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 1.90% | -0.70% | +2.60 | DIN | /net-margins <GO> |
| Revenue Growth (YoY) | 8.20% | 18.90% | -10.70 | KRUS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 6.96% | 0.00% | +6.96 | DIN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.74 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | DIN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 67.6 | 42.7 | +24.90 | DIN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 24.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap ACTIVE | $445.1M | $424.4M | $20.7M | DIN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DIN REV | KRUS REV | DIN GROSS % | KRUS GROSS % | DIN FCF | KRUS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $879.3M | $282.8M | 40.9% | — | $53.4M | -$21.4M |
| FY 2024 | $812.3M | $237.9M | 46.2% | — | $94.1M | -$28.6M |
| FY 2023 | $831.1M | $187.4M | — | — | $131.1M | $18.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DIN // BETA —
KRUS // BETA —