ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

DE vs TMO // ALTMAN Z-SCORE & DEBT/EQUITY

Deere & Company (NYSE) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: DE 5 — TMO 7
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: TMO
balance-sheet
3.00
balance-sheet
4.50
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DE VS. TMO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC DE TMO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.30% 9.30% 0.00 TIE /roic <GO>
EV/EBITDA & P/E Valuation 27.9x 30.4x -2.50 DE /valuation <GO>
Free Cash Flow Yield 3.43% 2.40% +1.03 DE /fcf-yield <GO>
Operating Margin 13.40% 17.40% -4.00 TMO /operating-margins <GO>
Net Profit Margin 11.00% 15.10% -4.10 TMO /net-margins <GO>
Revenue Growth (YoY) -11.70% 3.90% -15.60 TMO /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.97% 0.24% +0.73 DE /dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE 3.00 4.50 -1.50 TMO /balance-sheet <GO>
Piotroski F-Score Quality 6/9 8/9 -2.00 TMO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 52.5 62.9 -10.40 TMO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.95 0.94 +0.01 DE /macro-sensitivity <GO>
Forward P/E Multiple 32.9x 36.3x -3.40 DE /forward-pe <GO>
Enterprise Scale & Market Cap $177.95B $262.22B -$84.26B TMO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR DE REV TMO REV DE GROSS % TMO GROSS % DE FCF TMO FCF
FY 2025 $45.68B $44.56B — — $6.10B $6.29B
FY 2024 $51.72B $42.88B — — $7.59B $7.27B
FY 2023 $61.25B $42.86B — — $5.83B $6.48B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DE // BETA 0.95
TMO // BETA 0.94