COMP <GO>
DCOM vs FSUN // ALTMAN Z-SCORE & DEBT/EQUITY
Dime Commercial Bancshares Inc. (NYSE) VS. FirstSun Capital Bancorp (NASDAQ) • 15-METRIC TALLY: DCOM 6
— FSUN 1
■ METRIC PARITY
LAST: $42.22 (-1.08%) • MKT CAP: $1.87B
balance-sheet
—
LAST: $40.00 (-0.35%) • MKT CAP: $1.83B
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DCOM VS. FSUN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DCOM | FSUN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.50% | 8.50% | -1.00 | FSUN | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 9.98% | 5.80% | +4.18 | DCOM | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 19.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.30% | 0.42% | +1.88 | DCOM | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | DCOM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.0 | 58.9 | +3.10 | DCOM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.2x | 17.0x | -2.80 | DCOM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.87B | $1.83B | $37.9M | DCOM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DCOM REV | FSUN REV | DCOM GROSS % | FSUN GROSS % | DCOM FCF | FSUN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $19.9M | $3.56B | — | — | $186.6M | $104.0M |
| FY 2024 | $16.7M | $3.40B | — | — | $99.1M | $95.7M |
| FY 2023 | $16.4M | $475.7M | — | — | $90.9M | $125.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DCOM // BETA —
FSUN // BETA —