COMP <GO>
DBI vs LE // RETURN ON INVESTED CAPITAL (ROIC)
Designer Brands Inc. (Class A) (NYSE) VS. Lands' End Inc. (NASDAQ) • 15-METRIC TALLY: DBI 6
— LE 6
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: DBI
LAST: $6.80 (+7.09%) • MKT CAP: $347.6M
roic
16.40%
LAST: $9.80 (+4.03%) • MKT CAP: $289.5M
roic
7.90%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DBI VS. LE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DBI | LE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 43.60% | 48.70% | -5.10 | LE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | 16.40% | 7.90% | +8.50 | DBI | /roic <GO> |
| EV/EBITDA & P/E Valuation | 4.0x | 7.0x | -3.00 | DBI | /valuation <GO> |
| Free Cash Flow Yield | 22.51% | 7.05% | +15.46 | DBI | /fcf-yield <GO> |
| Operating Margin | 1.70% | 3.30% | -1.60 | LE | /operating-margins <GO> |
| Net Profit Margin | -0.30% | 0.40% | -0.70 | LE | /net-margins <GO> |
| Revenue Growth (YoY) | -3.90% | -2.00% | -1.90 | LE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.78% | 0.00% | +2.78 | DBI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.80 | 2.37 | -0.57 | LE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | LE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 63.0 | 41.4 | +21.54 | DBI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 48.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $347.6M | $289.5M | $58.1M | DBI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DBI REV | LE REV | DBI GROSS % | LE GROSS % | DBI FCF | LE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.89B | $1.34B | 43.6% | 48.7% | $78.3M | $20.4M |
| FY 2024 | $3.01B | $1.36B | 42.7% | 47.9% | $31.3M | $15.4M |
| FY 2023 | $3.07B | $1.47B | — | — | $162.4M | $130.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DBI // BETA —
LE // BETA —