COMP <GO>

DAVI vs SNWV // ENTERPRISE SCALE & MARKET CAP

Davion Healthcare Plc (NASDAQ) VS. SANUWAVE Health Inc. (NASDAQ) • 15-METRIC TALLY: DAVI 0 — SNWV 2

▲ ENTERPRISE SCALE & MARKET CAP LEADER: SNWV

LAST: $1.49 (-11.31%) • MKT CAP: $42.0M

market-cap

$42.0M

LAST: $5.85 (+13.59%) • MKT CAP: $44.3M

market-cap

$44.3M

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DAVI VS. SNWV) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	DAVI	SNWV	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	77.10%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	67.30%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	7.5x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	4.27%	—	TIE	/fcf-yield <GO>
Operating Margin	—	11.20%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	26.80%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	36.30%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	7/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	18.0	50.1	-32.10	SNWV	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	3.5x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap ACTIVE	$42.0M	$44.3M	-$2.3M	SNWV	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	DAVI REV	SNWV REV	DAVI GROSS %	SNWV GROSS %	DAVI FCF	SNWV FCF
FY 2025	—	$44.1M	—	77.1%	—	$1.9M
FY 2024	—	$32.3M	—	75.9%	—	$2.0M
FY 2023	—	$19.3M	—	—	—	-$4.5M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

DAVI // BETA —

SNWV // BETA —