COMP <GO>
CYCU vs DTST // FREE CASH FLOW YIELD
Cycurion Inc. (NASDAQ) VS. Data Storage Corporation (NASDAQ) • 15-METRIC TALLY: CYCU 1
— DTST 6
■ METRIC PARITY
LAST: $2.55 (+2.21%) • MKT CAP: $8.2M
fcf-yield
—
LAST: $3.07 (+2.61%) • MKT CAP: $7.2M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CYCU VS. DTST)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CYCU | DTST | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 10.70% | 44.40% | -33.70 | DTST | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -7.30% | -27.70 | DTST | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -14.80% | 13.40% | -28.20 | DTST | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 2.74 | -2.54 | DTST | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 3/9 | -2.00 | DTST | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.9 | 48.9 | -2.00 | DTST | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.2M | $7.2M | $1.0M | CYCU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CYCU REV | DTST REV | CYCU GROSS % | DTST GROSS % | CYCU FCF | DTST FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $15.1M | $1.4M | 10.7% | 44.4% | -$12.5M | -$3.2M |
| FY 2024 | $17.8M | $1.2M | 20.5% | 43.2% | -$1.8M | $1.7M |
| FY 2023 | $19.4M | $25.0M | — | — | -$2.0M | $3.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CYCU // BETA —
DTST // BETA —