COMP <GO>
CXDO vs NFLX // EV/EBITDA & P/E VALUATION
Crexendo Inc. (NASDAQ) VS. Netflix, Inc. (NASDAQ) • 15-METRIC TALLY: CXDO 3
— NFLX 7
▲ EV/EBITDA & P/E VALUATION LEADER: NFLX
LAST: $6.22 (+1.14%) • MKT CAP: $207.6M
valuation
44.1x
LAST: $62.05 (+0.10%) • MKT CAP: $254.80B
valuation
16.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CXDO VS. NFLX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CXDO | NFLX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 50.68% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.80% | 33.94% | -28.14 | NFLX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 44.1x | 16.2x | +27.90 | NFLX | /valuation <GO> |
| Free Cash Flow Yield | 4.47% | 4.46% | +0.01 | CXDO | /fcf-yield <GO> |
| Operating Margin | 6.90% | 31.30% | -24.40 | NFLX | /operating-margins <GO> |
| Net Profit Margin | 7.40% | 29.69% | -22.29 | NFLX | /net-margins <GO> |
| Revenue Growth (YoY) | 12.00% | 14.65% | -2.65 | NFLX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 9.04 | 8.25 | +0.79 | CXDO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 7.26% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.3 | 31.6 | +15.67 | CXDO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.41 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 38.0x | 19.2x | +18.79 | NFLX | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $207.6M | $254.80B | -$254.59B | NFLX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CXDO REV | NFLX REV | CXDO GROSS % | NFLX GROSS % | CXDO FCF | NFLX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $68.2M | $45.18B | — | 48.5% | $9.3M | $9.46B |
| FY 2024 | $60.8M | $39.00B | — | 46.1% | $6.3M | $6.92B |
| FY 2023 | $53.2M | $33.72B | — | 41.5% | $3.5M | $6.93B |
| FY 2022 | — | $31.62B | — | 39.4% | — | $1.62B |
| FY 2021 | — | $29.70B | — | 41.6% | — | -$132.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CXDO // BETA —
NFLX // BETA 1.41