COMP <GO>
CWH vs JZXN // EV/EBITDA & P/E VALUATION
Camping World Holdings Inc. (Class A) (NYSE) VS. Jiuzi Holdings Inc. (NASDAQ) • 15-METRIC TALLY: CWH 6
— JZXN 1
■ METRIC PARITY
LAST: $5.01 (+9.39%) • MKT CAP: $517.5M
valuation
9.5x
LAST: $1.15 (+10.58%) • MKT CAP: $59.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CWH VS. JZXN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CWH | JZXN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.50% | 0.70% | +28.80 | CWH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 10.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -1.82% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 2.80% | -60.00% | +62.80 | CWH | /operating-margins <GO> |
| Net Profit Margin | -1.70% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 4.40% | 105.90% | -101.50 | JZXN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 6.07% | 0.00% | +6.07 | CWH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.55 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 1/9 | +2.00 | CWH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.0 | 54.0 | +1.00 | CWH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $517.5M | $59.2M | $458.3M | CWH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CWH REV | JZXN REV | CWH GROSS % | JZXN GROSS % | CWH FCF | JZXN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.37B | $2.9M | 29.5% | 0.7% | -$132.0M | -$1.1M |
| FY 2024 | $6.10B | $1.4M | 29.9% | 5.1% | $245.2M | -$50.6M |
| FY 2023 | $6.23B | $5.9M | — | — | $310.8M | -$5.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CWH // BETA —
JZXN // BETA —