COMP <GO>
CWEN vs CIG // EV/EBITDA & P/E VALUATION
Clearway Energy Inc. (Class C) (NYSE) VS. Comp En De Mn Cemig ADS (NYSE) • 15-METRIC TALLY: CWEN 2
— CIG 0
■ METRIC PARITY
LAST: $33.90 (+5.84%) • MKT CAP: $5.25B
valuation
30.3x
LAST: $1.82 (-0.55%) • MKT CAP: $5.24B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CWEN VS. CIG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CWEN | CIG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 62.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.90% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 30.3x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.85% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 11.20% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 11.80% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 4.20% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.45 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 57.8 | 28.5 | +29.30 | CWEN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 29.7x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.25B | $5.24B | $13.1M | CWEN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CWEN REV | CIG REV | CWEN GROSS % | CIG GROSS % | CWEN FCF | CIG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.43B | — | 62.9% | — | $369.0M | — |
| FY 2024 | $1.37B | — | 63.5% | — | $483.0M | — |
| FY 2023 | $1.31B | — | — | — | $702.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CWEN // BETA —
CIG // BETA —