COMP <GO>
CVR vs EPOW // EV/EBITDA & P/E VALUATION
Chicago Rivet & Machine Co. (NYSE) VS. E-Power Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: CVR 9
— EPOW 1
■ METRIC PARITY
LAST: $10.90 (+8.35%) • MKT CAP: $10.5M
valuation
—
LAST: $4.80 (-3.23%) • MKT CAP: $11.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CVR VS. EPOW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CVR | EPOW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 14.80% | -12.60% | +27.40 | CVR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.50% | -35.00% | +29.50 | CVR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -11.66% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -4.30% | -34.50% | +30.20 | CVR | /operating-margins <GO> |
| Net Profit Margin | -3.90% | -35.80% | +31.90 | CVR | /net-margins <GO> |
| Revenue Growth (YoY) | 3.30% | -28.60% | +31.90 | CVR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.10% | 0.00% | +1.10 | CVR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.22 | 0.20 | +4.02 | CVR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 1/9 | +1.00 | CVR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.6 | 49.9 | +8.72 | CVR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.5M | $11.2M | -$638.1K | EPOW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CVR REV | EPOW REV | CVR GROSS % | EPOW GROSS % | CVR FCF | EPOW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $27.9M | $46.4M | 14.8% | -12.6% | -$1.2M | -$31.6M |
| FY 2024 | $27.0M | $65.0M | 3.9% | -8.9% | -$804.8K | -$7.8M |
| FY 2023 | $31.5M | $45.1M | — | — | -$1.9M | -$7.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CVR // BETA —
EPOW // BETA —