ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

CVLT vs SPCX // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Commvault Systems Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: CVLT 2 — SPCX 9
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CVLT VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC CVLT SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 81.20% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 10.40% 58.30% -47.90 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 79.7x 14.3x +65.40 SPCX /valuation <GO>
Free Cash Flow Yield 3.38% 3.99% -0.61 SPCX /fcf-yield <GO>
Operating Margin 6.30% 21.10% -14.80 SPCX /operating-margins <GO>
Net Profit Margin 6.00% 16.40% -10.40 SPCX /net-margins <GO>
Revenue Growth (YoY) 18.90% 20.90% -2.00 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.63 26.00 -21.37 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 7/9 7/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 48.0 41.1 +6.90 CVLT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.39 1.36 +0.03 CVLT /macro-sensitivity <GO>
Forward P/E Multiple 83.5x 18.2x +65.30 SPCX /forward-pe <GO>
Enterprise Scale & Market Cap $6.46B $1.85T -$1.85T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR CVLT REV SPCX REV CVLT GROSS % SPCX GROSS % CVLT FCF SPCX FCF
FY 2025 $1.18B $38.67B 81.2% — $237.2M $0
FY 2024 $995.6M — 82.0% — $203.6M —
FY 2023 $839.2M — — — $166.0M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CVLT // BETA 1.39
SPCX // BETA 1.36