ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

CVLT vs MSFT // FORWARD P/E MULTIPLE

Commvault Systems Inc. (NASDAQ) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: CVLT 5 — MSFT 9
▲ FORWARD P/E MULTIPLE LEADER: MSFT
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CVLT VS. MSFT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC CVLT MSFT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 81.20% 67.66% +13.54 CVLT /gross-margins <GO>
Return on Invested Capital (ROIC) 10.40% 26.54% -16.14 MSFT /roic <GO>
EV/EBITDA & P/E Valuation 79.7x 19.9x +59.77 MSFT /valuation <GO>
Free Cash Flow Yield 3.38% 1.55% +1.83 CVLT /fcf-yield <GO>
Operating Margin 6.30% 47.10% -40.80 MSFT /operating-margins <GO>
Net Profit Margin 6.00% 41.17% -35.17 MSFT /net-margins <GO>
Revenue Growth (YoY) 18.90% 17.91% +0.99 CVLT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.70% -0.70 MSFT /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.63 9.35 -4.72 MSFT /balance-sheet <GO>
Piotroski F-Score Quality 7/9 6/9 +1.00 CVLT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.74% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 61.3 64.8 -3.50 MSFT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.39 1.14 +0.25 CVLT /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE 83.5x 24.2x +59.31 MSFT /forward-pe <GO>
Enterprise Scale & Market Cap $7.02B $3.94T -$3.93T MSFT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR CVLT REV MSFT REV CVLT GROSS % MSFT GROSS % CVLT FCF MSFT FCF
FY 2026 — $331.84B — 67.9% — $66.99B
FY 2025 $1.18B $281.72B 81.2% 68.8% $237.2M $71.61B
FY 2024 $995.6M $245.12B 82.0% 69.8% $203.6M $74.07B
FY 2023 $839.2M $211.91B — 68.9% $166.0M $59.48B
FY 2022 — $198.27B — 68.4% — $65.15B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CVLT // BETA 1.39
MSFT // BETA 1.14