COMP <GO>
CUZ vs V // EV/EBITDA & P/E VALUATION
Cousins Properties Incorporated (NYSE) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: CUZ 5
— V 7
▲ EV/EBITDA & P/E VALUATION LEADER: CUZ
LAST: $29.24 (-1.88%) • MKT CAP: $4.91B
valuation
9.2x
LAST: $420.42 (-1.20%) • MKT CAP: $760.28B
valuation
28.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CUZ VS. V)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CUZ | V | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 8.30% | 32.30% | -24.00 | V | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.2x | 28.9x | -19.70 | CUZ | /valuation <GO> |
| Free Cash Flow Yield | 7.47% | 2.90% | +4.57 | CUZ | /fcf-yield <GO> |
| Operating Margin | 67.80% | 60.00% | +7.80 | CUZ | /operating-margins <GO> |
| Net Profit Margin | 4.10% | 50.10% | -46.00 | V | /net-margins <GO> |
| Revenue Growth (YoY) | 16.00% | 11.30% | +4.70 | CUZ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.51% | 0.63% | +3.88 | CUZ | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 9.09 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 9/9 | -1.00 | V | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.9 | 74.2 | -11.30 | V | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.96 | 1.06 | -0.10 | V | /macro-sensitivity <GO> |
| Forward P/E Multiple | 99.3x | 34.0x | +65.30 | V | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.91B | $760.28B | -$755.38B | V | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CUZ REV | V REV | CUZ GROSS % | V GROSS % | CUZ FCF | V FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $993.8M | $40.00B | 68.4% | — | $357.6M | $21.26B |
| FY 2024 | $856.8M | $35.93B | 67.2% | — | $361.7M | $18.33B |
| FY 2023 | $802.9M | $32.65B | — | — | $332.2M | $19.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CUZ // BETA 0.96
V // BETA 1.06