ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

CTEV vs HD // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Claritev Corporation (Class A) (NYSE) VS. Home Depot Inc. (NYSE) • 15-METRIC TALLY: CTEV 3 — HD 8
■ METRIC PARITY
options-implied-move
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CTEV VS. HD) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC CTEV HD SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 33.30% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 85.00% 32.90% +52.10 CTEV /roic <GO>
EV/EBITDA & P/E Valuation 2.8x 13.4x -10.60 CTEV /valuation <GO>
Free Cash Flow Yield -3.02% 2.72% -5.74 HD /fcf-yield <GO>
Operating Margin 3.00% 12.70% -9.70 HD /operating-margins <GO>
Net Profit Margin -29.40% 8.60% -38.00 HD /net-margins <GO>
Revenue Growth (YoY) 3.70% 3.20% +0.50 CTEV /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.79% -2.79 HD /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 5.64 -5.44 HD /balance-sheet <GO>
Piotroski F-Score Quality 3/9 5/9 -2.00 HD /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 46.7 67.5 -20.80 HD /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.88 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 21.6x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $406.7M $328.44B -$328.03B HD /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR CTEV REV HD REV CTEV GROSS % HD GROSS % CTEV FCF HD FCF
FY 2025 $965.4M $164.68B — 33.3% -$12.3M $8.91B
FY 2024 $930.6M $159.51B — 33.4% -$10.5M $12.63B
FY 2023 $961.5M $152.67B — — $171.7M $14.30B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CTEV // BETA —
HD // BETA 0.88