COMP <GO>

CRWS vs V // ALTMAN Z-SCORE & DEBT/EQUITY

Crown Crafts Inc (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: CRWS 2 — V 7

■ METRIC PARITY

LAST: $2.44 (-1.22%) • MKT CAP: $26.3M

balance-sheet

—

LAST: $410.54 (+2.48%) • MKT CAP: $733.53B

balance-sheet

9.09

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRWS VS. V) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	CRWS	V	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	24.40%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	1.70%	32.30%	-30.60	V	/roic <GO>
EV/EBITDA & P/E Valuation	20.9x	28.9x	-8.00	CRWS	/valuation <GO>
Free Cash Flow Yield	—	2.90%	—	TIE	/fcf-yield <GO>
Operating Margin	1.30%	60.00%	-58.70	V	/operating-margins <GO>
Net Profit Margin	2.20%	50.10%	-47.90	V	/net-margins <GO>
Revenue Growth (YoY)	—	11.30%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.63%	-0.63	V	/dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE	—	9.09	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	7/9	9/9	-2.00	V	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	46.9	65.6	-18.70	V	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	1.06	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	13.2x	34.0x	-20.80	CRWS	/forward-pe <GO>
Enterprise Scale & Market Cap	$26.3M	$733.53B	-$733.51B	V	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	CRWS REV	V REV	CRWS GROSS %	V GROSS %	CRWS FCF	V FCF
FY 2025	$82.3M	$40.00B	24.4%	—	$7.4M	$21.26B
FY 2024	$87.3M	$35.93B	24.4%	—	$8.9M	$18.33B
FY 2023	$0	$32.65B	—	—	$7.1M	$19.29B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

CRWS // BETA —

V // BETA 1.06