COMP <GO>
CRMD vs PRTA // FREE CASH FLOW YIELD
CorMedix Inc. (NASDAQ) VS. Prothena Corporation plc (NASDAQ) • 15-METRIC TALLY: CRMD 7
— PRTA 1
■ METRIC PARITY
LAST: $5.39 (-5.36%) • MKT CAP: $443.9M
fcf-yield
—
LAST: $8.29 (-2.12%) • MKT CAP: $434.8M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRMD VS. PRTA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CRMD | PRTA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 88.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 45.50% | -35.00% | +80.50 | CRMD | /roic <GO> |
| EV/EBITDA & P/E Valuation | 3.0x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 48.20% | -60.00% | +108.20 | CRMD | /operating-margins <GO> |
| Net Profit Margin | 52.30% | -60.00% | +112.30 | CRMD | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | -65.00% | +245.00 | CRMD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.81 | 0.20 | +1.61 | CRMD | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 2/9 | +6.00 | CRMD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.1 | 48.3 | -11.20 | PRTA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 3.5x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $443.9M | $434.8M | $9.1M | CRMD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CRMD REV | PRTA REV | CRMD GROSS % | PRTA GROSS % | CRMD FCF | PRTA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $311.7M | $9.7M | 88.5% | — | $172.8M | -$163.6M |
| FY 2024 | $43.5M | $135.2M | 92.7% | — | -$50.7M | -$150.1M |
| FY 2023 | $137.1M | $91.4M | — | — | -$38.4M | -$133.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CRMD // BETA —
PRTA // BETA —