ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

CRMD vs JNJ // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

CorMedix Inc. (NASDAQ) VS. Johnson & Johnson (NYSE) • 15-METRIC TALLY: CRMD 7 — JNJ 3
■ METRIC PARITY
options-implied-move
—
options-implied-move
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRMD VS. JNJ) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC CRMD JNJ SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 88.50% 67.90% +20.60 CRMD /gross-margins <GO>
Return on Invested Capital (ROIC) 45.50% 25.50% +20.00 CRMD /roic <GO>
EV/EBITDA & P/E Valuation 3.0x 18.5x -15.50 CRMD /valuation <GO>
Free Cash Flow Yield — 2.97% — TIE /fcf-yield <GO>
Operating Margin 48.20% 34.70% +13.50 CRMD /operating-margins <GO>
Net Profit Margin 52.30% 28.50% +23.80 CRMD /net-margins <GO>
Revenue Growth (YoY) 180.00% 6.00% +174.00 CRMD /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.81 5.59 -3.78 JNJ /balance-sheet <GO>
Piotroski F-Score Quality 8/9 8/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 50.6 62.1 -11.50 JNJ /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.08 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 3.5x 23.0x -19.50 CRMD /forward-pe <GO>
Enterprise Scale & Market Cap $595.5M $662.49B -$661.90B JNJ /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR CRMD REV JNJ REV CRMD GROSS % JNJ GROSS % CRMD FCF JNJ FCF
FY 2025 $311.7M $94.19B 88.5% 67.9% $172.8M $19.70B
FY 2024 $43.5M $88.82B 92.7% 69.1% -$50.7M $19.84B
FY 2023 $0 $85.16B — — -$38.4M $18.96B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CRMD // BETA —
JNJ // BETA 1.08