COMP <GO>
CPHI vs LLY // EV/EBITDA & P/E VALUATION
China Pharma Holdings Inc. (NYSE) VS. Eli Lilly and Company (NYSE) • 15-METRIC TALLY: CPHI 0
— LLY 11
■ METRIC PARITY
LAST: $0.65 (+4.84%) • MKT CAP: $28.0M
valuation
—
LAST: $1,373.70 (+6.63%) • MKT CAP: $1.29T
valuation
36.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CPHI VS. LLY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CPHI | LLY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -3.20% | 83.64% | -86.84 | LLY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -11.40% | 32.36% | -43.76 | LLY | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 36.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.32% | 2.30% | -1.98 | LLY | /fcf-yield <GO> |
| Operating Margin | -60.00% | 40.21% | -100.21 | LLY | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 31.90% | -91.90 | LLY | /net-margins <GO> |
| Revenue Growth (YoY) | -8.50% | 45.51% | -54.01 | LLY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | LLY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 9.29 | -9.09 | LLY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 9/9 | -5.00 | LLY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 6.77% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.2 | 66.6 | -26.43 | LLY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.51 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 26.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $28.0M | $1.29T | -$1.29T | LLY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CPHI REV | LLY REV | CPHI GROSS % | LLY GROSS % | CPHI FCF | LLY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.1M | $65.18B | -3.2% | 83.0% | $88.9K | $16.81B |
| FY 2024 | $4.5M | $45.04B | -43.8% | 81.3% | -$444.5K | $8.82B |
| FY 2023 | $7.0M | $34.12B | — | 79.3% | -$699.7K | $4.24B |
| FY 2022 | — | $28.54B | — | 76.8% | — | $7.59B |
| FY 2021 | — | $28.32B | — | 74.2% | — | $7.37B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CPHI // BETA —
LLY // BETA 0.51