COMP <GO>
COUR vs NABL // REVENUE GROWTH (YOY)
Coursera Inc. (NYSE) VS. N-able Inc. (NYSE) • 15-METRIC TALLY: COUR 3
— NABL 6
▲ REVENUE GROWTH (YOY) LEADER: NABL
LAST: $4.66 (-0.85%) • MKT CAP: $1.23B
revenue-growth
9.00%
LAST: $5.18 (-2.08%) • MKT CAP: $978.5M
revenue-growth
9.30%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (COUR VS. NABL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | COUR | NABL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 54.60% | 76.90% | -22.30 | NABL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 2.50% | -37.50 | NABL | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 25.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.82% | 7.67% | +1.15 | COUR | /fcf-yield <GO> |
| Operating Margin | -10.20% | 6.70% | -16.90 | NABL | /operating-margins <GO> |
| Net Profit Margin | -6.70% | -3.70% | -3.00 | NABL | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | 9.00% | 9.30% | -0.30 | NABL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.90 | 1.49 | +0.41 | COUR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 19.9 | 68.5 | -48.60 | NABL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.23B | $978.5M | $253.6M | COUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | COUR REV | NABL REV | COUR GROSS % | NABL GROSS % | COUR FCF | NABL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $757.5M | $508.8M | 54.6% | 76.9% | $108.7M | $75.1M |
| FY 2024 | $694.7M | $465.6M | 53.5% | 82.6% | $95.4M | $61.9M |
| FY 2023 | $635.8M | $422.2M | — | — | $29.7M | $90.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
COUR // BETA —
NABL // BETA —