COMP <GO>

COOT vs CHSN // 10Y YIELD & FRED MACRO BETA

Australian Oilseeds Holdings Limited (NASDAQ) VS. Chanson International Holding (Class A) (NASDAQ) • 15-METRIC TALLY: COOT 1 — CHSN 1

■ METRIC PARITY

LAST: $0.31 (-1.61%) • MKT CAP: $20.5M

macro-sensitivity

—

LAST: $1.17 (-19.86%) • MKT CAP: $8.7M

macro-sensitivity

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (COOT VS. CHSN) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	COOT	CHSN	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	45.00%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	-2.90%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	5.40%	—	TIE	/fcf-yield <GO>
Operating Margin	—	-10.30%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	1.00%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	0.20%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	0.31	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	6/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	32.3	55.8	-23.51	CHSN	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	43.1x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$20.5M	$8.7M	$11.8M	COOT	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	COOT REV	CHSN REV	COOT GROSS %	CHSN GROSS %	COOT FCF	CHSN FCF
FY 2025	—	$18.3M	—	45.0%	—	$468.6K
FY 2024	—	$18.2M	—	39.5%	—	$3.0M
FY 2023	—	$17.3M	—	—	—	-$3.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

COOT // BETA —

CHSN // BETA —