COMP <GO>
COHN vs JPM // EV/EBITDA & P/E VALUATION
Cohen & Company Inc. (NYSE) VS. JPMorgan Chase & Co. (NYSE) • 15-METRIC TALLY: COHN 4
— JPM 4
■ METRIC PARITY
LAST: $10.10 (+7.22%) • MKT CAP: $32.6M
valuation
—
LAST: $343.58 (+1.26%) • MKT CAP: $913.30B
valuation
9.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (COHN VS. JPM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | COHN | JPM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | 17.37% | +67.63 | COHN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -18.14% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 21.60% | 42.07% | -20.47 | JPM | /operating-margins <GO> |
| Net Profit Margin | 5.20% | 32.63% | -27.43 | JPM | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 13.53% | +166.47 | COHN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 6.53% | 1.96% | +4.57 | COHN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.37 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 2/9 | +4.00 | COHN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 4.84% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.9 | 55.1 | -3.20 | JPM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.00 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 13.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $32.6M | $913.30B | -$913.27B | JPM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | COHN REV | JPM REV | COHN GROSS % | JPM GROSS % | COHN FCF | JPM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $275.6M | $182.45B | — | — | $26.1M | -$147.78B |
| FY 2024 | $79.6M | $177.56B | — | — | $8.2M | -$42.01B |
| FY 2023 | $83.0M | $158.10B | — | — | -$39.7M | $12.97B |
| FY 2022 | — | $128.69B | — | — | — | $107.12B |
| FY 2021 | — | $121.65B | — | — | — | $78.08B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
COHN // BETA —
JPM // BETA 1.00