COMP <GO>
CMDB vs MA // RETURN ON INVESTED CAPITAL (ROIC)
Costamare Bulkers Holdings Limited (NYSE) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: CMDB 1
— MA 7
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: MA
LAST: $20.02 (-0.40%) • MKT CAP: $484.1M
roic
-4.10%
LAST: $635.70 (+4.16%) • MKT CAP: $556.88B
roic
33.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CMDB VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CMDB | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | -4.10% | 33.50% | -37.60 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 29.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 15.61% | 3.08% | +12.53 | CMDB | /fcf-yield <GO> |
| Operating Margin | -5.10% | 57.60% | -62.70 | MA | /operating-margins <GO> |
| Net Profit Margin | -6.30% | 45.60% | -51.90 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | — | 16.40% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | MA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 11.17 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.3 | 68.8 | -29.51 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 31.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $484.1M | $556.88B | -$556.40B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CMDB REV | MA REV | CMDB GROSS % | MA GROSS % | CMDB FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $597.2M | $32.79B | — | — | $75.6M | $17.16B |
| FY 2024 | $0 | $28.17B | — | — | $4.0K | $14.31B |
| FY 2023 | — | $25.10B | — | — | — | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CMDB // BETA —
MA // BETA 0.90