COMP <GO>
CMCO vs DE // EV/EBITDA & P/E VALUATION
Columbus McKinnon Corporation (NASDAQ) VS. Deere & Company (NYSE) • 15-METRIC TALLY: CMCO 2
— DE 7
■ METRIC PARITY
LAST: $15.25 (+1.26%) • MKT CAP: $440.2M
valuation
—
LAST: $660.00 (+3.02%) • MKT CAP: $177.95B
valuation
27.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CMCO VS. DE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CMCO | DE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 30.10% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -10.60% | 9.30% | -19.90 | DE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 27.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.43% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -10.00% | 13.40% | -23.40 | DE | /operating-margins <GO> |
| Net Profit Margin | -19.20% | 11.00% | -30.20 | DE | /net-margins <GO> |
| Revenue Growth (YoY) | 23.90% | -11.70% | +35.60 | CMCO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.83% | 0.97% | +0.86 | CMCO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.22 | 3.00 | -1.78 | DE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | DE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.9 | 52.5 | -6.64 | DE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.95 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 32.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $440.2M | $177.95B | -$177.51B | DE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CMCO REV | DE REV | CMCO GROSS % | DE GROSS % | CMCO FCF | DE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.19B | $45.68B | 30.1% | — | -$164.1M | $6.10B |
| FY 2024 | $963.0M | $51.72B | 33.8% | — | $24.2M | $7.59B |
| FY 2023 | $1.01B | $61.25B | — | — | $67.2M | $5.83B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CMCO // BETA —
DE // BETA 0.95