ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

CMCM vs MSFT // ALTMAN Z-SCORE & DEBT/EQUITY

Cheetah Mobile Inc. each representing fifty (50) (Class A) (NYSE) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: CMCM 2 — MSFT 8
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: MSFT
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CMCM VS. MSFT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC CMCM MSFT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 72.50% 67.66% +4.84 CMCM /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 26.54% -61.54 MSFT /roic <GO>
EV/EBITDA & P/E Valuation — 19.9x — TIE /valuation <GO>
Free Cash Flow Yield — 1.55% — TIE /fcf-yield <GO>
Operating Margin -15.60% 47.10% -62.70 MSFT /operating-margins <GO>
Net Profit Margin -22.40% 41.17% -63.57 MSFT /net-margins <GO>
Revenue Growth (YoY) 48.80% 17.91% +30.89 CMCM /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.70% -0.70 MSFT /dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE 0.20 9.35 -9.15 MSFT /balance-sheet <GO>
Piotroski F-Score Quality 5/9 6/9 -1.00 MSFT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.74% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 45.3 64.8 -19.50 MSFT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.14 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 24.6x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $76.1M $3.94T -$3.94T MSFT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR CMCM REV MSFT REV CMCM GROSS % MSFT GROSS % CMCM FCF MSFT FCF
FY 2026 — $331.84B — 67.9% — $66.99B
FY 2025 $164.5M $281.72B 72.5% 68.8% -$24.6M $71.61B
FY 2024 $110.5M $245.12B 67.6% 69.8% -$32.6M $74.07B
FY 2023 $94.3M $211.91B — 68.9% $77.5M $59.48B
FY 2022 — $198.27B — 68.4% — $65.15B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CMCM // BETA —
MSFT // BETA 1.14