COMP <GO>
CMCM vs CHOW // FREE CASH FLOW YIELD
Cheetah Mobile Inc. each representing fifty (50) (Class A) (NYSE) VS. ChowChow Cloud International Holdings Limited (NYSE) • 15-METRIC TALLY: CMCM 3
— CHOW 5
■ METRIC PARITY
LAST: $2.44 (+2.95%) • MKT CAP: $76.1M
fcf-yield
—
LAST: $2.13 (+0.95%) • MKT CAP: $75.6M
fcf-yield
-9.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CMCM VS. CHOW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CMCM | CHOW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 72.50% | 12.90% | +59.60 | CMCM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | -9.60% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -15.60% | -9.40% | -6.20 | CHOW | /operating-margins <GO> |
| Net Profit Margin | -22.40% | -9.40% | -13.00 | CHOW | /net-margins <GO> |
| Revenue Growth (YoY) | 48.80% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.11% | -0.11 | CHOW | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 14.47 | -14.27 | CHOW | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 2/9 | +3.00 | CMCM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.3 | 58.3 | -13.00 | CHOW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $76.1M | $75.6M | $475.3K | CMCM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CMCM REV | CHOW REV | CMCM GROSS % | CHOW GROSS % | CMCM FCF | CHOW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $164.5M | $32.2M | 72.5% | 12.9% | -$24.6M | -$7.3M |
| FY 2024 | $110.5M | — | 67.6% | — | -$32.6M | — |
| FY 2023 | $94.3M | — | — | — | $77.5M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CMCM // BETA —
CHOW // BETA —