COMP <GO>
CLW vs MAGN // GROSS PROFIT MARGIN
Clearwater Paper Corporation (NYSE) VS. Magnera Corporation (NYSE) • 15-METRIC TALLY: CLW 2
— MAGN 6
▲ GROSS PROFIT MARGIN LEADER: MAGN
LAST: $12.98 (-1.29%) • MKT CAP: $209.5M
gross-margins
7.40%
LAST: $12.08 (+2.20%) • MKT CAP: $432.5M
gross-margins
10.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CLW VS. MAGN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CLW | MAGN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 7.40% | 10.50% | -3.10 | MAGN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -2.90% | 0.10% | -3.00 | MAGN | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 33.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 8.32% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -2.70% | 0.20% | -2.90 | MAGN | /operating-margins <GO> |
| Net Profit Margin | -1.20% | -5.00% | +3.80 | CLW | /net-margins <GO> |
| Revenue Growth (YoY) | 12.40% | 46.50% | -34.10 | MAGN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.05 | 1.10 | +0.95 | CLW | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 23.6 | 52.9 | -29.27 | MAGN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $209.5M | $432.5M | -$222.9M | MAGN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CLW REV | MAGN REV | CLW GROSS % | MAGN GROSS % | CLW FCF | MAGN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.56B | $3.20B | 7.4% | 10.5% | -$76.5M | $36.0M |
| FY 2024 | $1.38B | $2.19B | 5.5% | 10.8% | -$55.2M | $120.0M |
| FY 2023 | $1.14B | $2.27B | — | — | $190.7M | $257.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CLW // BETA —
MAGN // BETA —