COMP <GO>
CIGI vs BRK-B // DIVIDEND YIELD & FCF PAYOUT SAFETY
Colliers International Group Inc. Subordinate Voting Shares (NASDAQ) VS. Berkshire Hathaway Inc. (Class B) (NYSE) • 15-METRIC TALLY: CIGI 4
— BRK-B 4
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: CIGI
CIGI — Colliers International Group Inc. Subordinate Voting Shares SUPERIOR
ROARABLE C+ • RQD 69/100
LAST: $96.07 (+2.46%) • MKT CAP: $4.91B
dividend-safety
0.31%
LAST: $541.96 (+0.30%) • MKT CAP: $1.20T
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CIGI VS. BRK-B)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CIGI | BRK-B | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 22.10% | 11.47% | +10.63 | CIGI | /roic <GO> |
| EV/EBITDA & P/E Valuation | 10.7x | 9.7x | +1.02 | BRK-B | /valuation <GO> |
| Free Cash Flow Yield | 5.12% | 2.09% | +3.03 | CIGI | /fcf-yield <GO> |
| Operating Margin | 6.70% | 27.80% | -21.10 | BRK-B | /operating-margins <GO> |
| Net Profit Margin | — | 22.30% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 15.30% | 3.93% | +11.37 | CIGI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.31% | 0.00% | +0.31 | CIGI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 3.55% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.6 | 67.7 | -6.05 | BRK-B | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.61 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 24.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.91B | $1.20T | -$1.19T | BRK-B | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CIGI REV | BRK-B REV | CIGI GROSS % | BRK-B GROSS % | CIGI FCF | BRK-B FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.56B | $371.44B | — | — | $251.4M | $25.04B |
| FY 2024 | $4.82B | $371.43B | — | — | $260.9M | $11.62B |
| FY 2023 | $4.34B | $364.48B | — | — | $165.7M | $29.79B |
| FY 2022 | — | $302.02B | — | — | — | $21.89B |
| FY 2021 | — | $276.19B | — | — | — | $26.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CIGI // BETA —
BRK-B // BETA 0.61