COMP <GO>
CHR vs AAPL // EV/EBITDA & P/E VALUATION
Cheer Holding Inc. Class A Ordinary Share (NASDAQ) VS. Apple Inc. (NASDAQ) • 15-METRIC TALLY: CHR 1
— AAPL 9
■ METRIC PARITY
LAST: $1.35 (+12.50%) • MKT CAP: $3.2M
valuation
—
LAST: $348.91 (+1.48%) • MKT CAP: $5.09T
valuation
30.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CHR VS. AAPL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CHR | AAPL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 71.00% | 48.65% | +22.35 | CHR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 16.30% | 81.38% | -65.08 | AAPL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 30.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.72% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 17.70% | 33.17% | -15.47 | AAPL | /operating-margins <GO> |
| Net Profit Margin | 17.20% | 27.62% | -10.42 | AAPL | /net-margins <GO> |
| Revenue Growth (YoY) | 1.10% | 14.24% | -13.14 | AAPL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.31% | -0.31 | AAPL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.46 | 13.54 | -11.08 | AAPL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 9/9 | -4.00 | AAPL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 5.76% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.3 | 66.6 | -23.34 | AAPL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.14 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 35.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.2M | $5.09T | -$5.09T | AAPL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CHR REV | AAPL REV | CHR GROSS % | AAPL GROSS % | CHR FCF | AAPL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $148.8M | $416.16B | 71.0% | 46.9% | $17.9M | $98.77B |
| FY 2024 | $147.2M | $391.04B | 73.2% | 46.2% | $22.9M | $108.81B |
| FY 2023 | $152.3M | $383.29B | — | 44.1% | $42.2M | $99.58B |
| FY 2022 | — | $394.33B | — | 43.3% | — | $111.44B |
| FY 2021 | — | $365.82B | — | 41.8% | — | $92.95B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CHR // BETA —
AAPL // BETA 1.14