COMP <GO>
CHGG vs NRDY // FREE CASH FLOW YIELD
Chegg Inc. (NYSE) VS. Nerdy Inc. (Class A) (NYSE) • 15-METRIC TALLY: CHGG 4
— NRDY 3
■ METRIC PARITY
LAST: $0.69 (-0.72%) • MKT CAP: $76.8M
fcf-yield
-16.44%
LAST: $5.94 (+2.95%) • MKT CAP: $75.9M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CHGG VS. NRDY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CHGG | NRDY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 59.60% | 58.00% | +1.60 | CHGG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | -16.44% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -31.00% | -34.60% | +3.60 | CHGG | /operating-margins <GO> |
| Net Profit Margin | -27.30% | -22.30% | -5.00 | NRDY | /net-margins <GO> |
| Revenue Growth (YoY) | -39.00% | -5.90% | -33.10 | NRDY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | NRDY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.0 | 42.0 | +4.02 | CHGG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $76.8M | $75.9M | $964.6K | CHGG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CHGG REV | NRDY REV | CHGG GROSS % | NRDY GROSS % | CHGG FCF | NRDY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $376.9M | $179.0M | 59.6% | 58.0% | -$12.6M | -$24.2M |
| FY 2024 | $617.6M | $190.2M | 70.7% | 67.5% | $50.3M | -$22.5M |
| FY 2023 | $716.3M | $193.4M | — | — | $246.2M | -$7.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CHGG // BETA —
NRDY // BETA —