COMP <GO>
CBZ vs FLYW // RETURN ON INVESTED CAPITAL (ROIC)
CBIZ Inc. (NYSE) VS. Flywire Corporation Voting (NASDAQ) • 15-METRIC TALLY: CBZ 8
— FLYW 1
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: CBZ
LAST: $54.98 (+0.06%) • MKT CAP: $2.98B
roic
5.90%
LAST: $19.49 (-1.02%) • MKT CAP: $2.40B
roic
1.80%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CBZ VS. FLYW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CBZ | FLYW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 12.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | 5.90% | 1.80% | +4.10 | CBZ | /roic <GO> |
| EV/EBITDA & P/E Valuation | 17.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.88% | 4.21% | +1.67 | CBZ | /fcf-yield <GO> |
| Operating Margin | 8.50% | 1.80% | +6.70 | CBZ | /operating-margins <GO> |
| Net Profit Margin | 4.20% | 2.20% | +2.00 | CBZ | /net-margins <GO> |
| Revenue Growth (YoY) | 52.10% | 26.60% | +25.50 | CBZ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.84 | 3.91 | -2.07 | FLYW | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | CBZ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 68.3 | 61.3 | +7.00 | CBZ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.89 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 21.7x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.98B | $2.40B | $587.8M | CBZ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CBZ REV | FLYW REV | CBZ GROSS % | FLYW GROSS % | CBZ FCF | FLYW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.76B | $623.0M | 12.9% | — | $175.5M | $98.8M |
| FY 2024 | $1.81B | $492.1M | 10.1% | — | $110.8M | $97.7M |
| FY 2023 | $1.59B | $403.1M | — | — | $81.9M | $76.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CBZ // BETA 0.89
FLYW // BETA —