COMP <GO>
BYND vs COST // OPTIONS IMPLIED MOVE & PUT/CALL SKEW
Beyond Meat Inc. (NASDAQ) VS. Costco Wholesale Corporation (NASDAQ) • 15-METRIC TALLY: BYND 1
— COST 7
■ METRIC PARITY
LAST: $7.38 (+3.51%) • MKT CAP: $126.9M
options-implied-move
—
LAST: $996.08 (+1.36%) • MKT CAP: $441.39B
options-implied-move
4.46%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BYND VS. COST)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BYND | COST | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 12.82% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 42.43% | -77.43 | COST | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 31.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.09% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 3.85% | -63.85 | COST | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 3.04% | +64.96 | BYND | /net-margins <GO> |
| Revenue Growth (YoY) | -15.60% | 10.14% | -25.74 | COST | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.58% | -0.58 | COST | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 9.38 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | COST | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew ACTIVE | — | 4.46% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.5 | 57.7 | -14.20 | COST | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.73 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 43.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $126.9M | $441.39B | -$441.27B | COST | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BYND REV | COST REV | BYND GROSS % | COST GROSS % | BYND FCF | COST FCF |
|---|---|---|---|---|---|---|
| FY 2026 | — | $303.15B | — | 12.8% | — | $9.38B |
| FY 2025 | $275.5M | $275.24B | 2.8% | 12.8% | -$157.2M | $7.84B |
| FY 2024 | $326.5M | $254.45B | 12.8% | 12.6% | -$109.8M | $6.63B |
| FY 2023 | $343.4M | $242.29B | — | 12.3% | -$107.8M | $6.75B |
| FY 2022 | — | $226.95B | — | 12.2% | — | $3.50B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BYND // BETA —
COST // BETA 0.73