COMP <GO>
BWMN vs KELYA // ALTMAN Z-SCORE & DEBT/EQUITY
Bowman Consulting Group Ltd. (NASDAQ) VS. Kelly Services Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: BWMN 8
— KELYA 2
■ METRIC PARITY
LAST: $42.86 (0.00%) • MKT CAP: $743.0M
balance-sheet
2.33
LAST: $16.26 (-1.27%) • MKT CAP: $564.7M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BWMN VS. KELYA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BWMN | KELYA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 53.40% | 20.10% | +33.30 | BWMN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.20% | -5.80% | +12.00 | BWMN | /roic <GO> |
| EV/EBITDA & P/E Valuation | 33.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.50% | 21.71% | -17.21 | KELYA | /fcf-yield <GO> |
| Operating Margin | 4.00% | -1.60% | +5.60 | BWMN | /operating-margins <GO> |
| Net Profit Margin | 2.60% | 0.00% | +2.60 | BWMN | /net-margins <GO> |
| Revenue Growth (YoY) | 14.90% | -1.90% | +16.80 | BWMN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.95% | -1.95 | KELYA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 2.33 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | BWMN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 76.5 | 56.5 | +19.95 | BWMN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 48.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $743.0M | $564.7M | $178.3M | BWMN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BWMN REV | KELYA REV | BWMN GROSS % | KELYA GROSS % | BWMN FCF | KELYA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $490.0M | $4.25B | 53.4% | 20.1% | $33.4M | $122.6M |
| FY 2024 | $426.6M | $4.33B | 52.2% | 20.4% | $23.7M | $26.9M |
| FY 2023 | $346.3M | $4.84B | — | — | $11.7M | $76.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BWMN // BETA —
KELYA // BETA —